That looks wrong to me re Everton. The PL media revenue includes equal shares and then variables based on league finish and the number of games on telly. Everton (19 games) were on UK telly more than Brentford (14) and Forest (15), and they finished above them both in the league table, so their variable share should be higher than both of those teams.